楼价

HK$

按揭成数

HK$

按揭保险费
info

一次付清 HK$12,830

借款月供 $62 , 共加借HK$12,830

不需要按揭保险

年期

年

利率

进阶计算 -

每月其他還款

HK$

每月收入

HK$

计算

进阶计算 - 年利率递增计算

利率范围

厘

递增

厘

年利率递增表

全期置业总支出 HK$1,141,461

每月供款
$2,942

首期

$66,000

总贷款额

$606,830

總利息

$451,931

印花税

$100

其他

$16,600

置业成本总预算

HK$82,700

$5,882

置业成本总预算

HK$82,700

首期

$66,000
印花税

$100
- AVD
  
  $100
律师费

$ 10,000
代理佣金

$6,600
按揭保险费

$12,830

$5,882

详细供款表重置

免责声明

以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的数据结果只作模拟性参考，其准确性不被保证。

笋盘推介

利率	15年	20年	25年	30年
1.000	$3,632	$2,791	$2,287	$1,952
1.500	$3,767	$2,928	$2,427	$2,094
2.000	$3,905	$3,070	$2,572	$2,243
2.500	$4,046	$3,216	$2,722	$2,398
3.000	$4,191	$3,365	$2,878	$2,558
3.500	$4,338	$3,519	$3,038	$2,725
4.000	$4,489	$3,677	$3,203	$2,897
4.125	$4,527	$3,717	$3,245	$2,941
4.500	$4,642	$3,839	$3,373	$3,075
5.000	$4,799	$4,005	$3,547	$3,258
5.500	$4,958	$4,174	$3,726	$3,446
6.000	$5,121	$4,348	$3,910	$3,638

每月供款$2,942

年期

30年

贷款金额

$606,830.4

總利息

$451,931

总贷款连利息

$1,058,761.4

第1年

期#	本期利息	本金还款	供款	尚欠本金
1	$2,086	$855	$2,941	$605,975
2	$2,083	$858	$2,941	$605,117
3	$2,080	$861	$2,941	$604,257
4	$2,077	$864	$2,941	$603,393
5	$2,074	$867	$2,941	$602,526
6	$2,071	$870	$2,941	$601,656
7	$2,068	$873	$2,941	$600,783
8	$2,065	$876	$2,941	$599,907
9	$2,062	$879	$2,941	$599,029
10	$2,059	$882	$2,941	$598,147
11	$2,056	$885	$2,941	$597,262
12	$2,053	$888	$2,941	$596,374

第1年供款共

$35,292

第1年利息

$24,836

第1年共還本金

$10,456

第2年

期#	本期利息	本金还款	供款	尚欠本金
13	$2,050	$891	$2,941	$595,483
14	$2,047	$894	$2,941	$594,589
15	$2,044	$897	$2,941	$593,692
16	$2,041	$900	$2,941	$592,792
17	$2,038	$903	$2,941	$591,888
18	$2,035	$906	$2,941	$590,982
19	$2,032	$910	$2,941	$590,072
20	$2,028	$913	$2,941	$589,160
21	$2,025	$916	$2,941	$588,244
22	$2,022	$919	$2,941	$587,325
23	$2,019	$922	$2,941	$586,403
24	$2,016	$925	$2,941	$585,478

第2年供款共

$35,292

第2年利息

$24,396

第2年共還本金

$10,896

第3年

期#	本期利息	本金还款	供款	尚欠本金
25	$2,013	$928	$2,941	$584,549
26	$2,009	$932	$2,941	$583,618
27	$2,006	$935	$2,941	$582,683
28	$2,003	$938	$2,941	$581,745
29	$2,000	$941	$2,941	$580,804
30	$1,997	$944	$2,941	$579,859
31	$1,993	$948	$2,941	$578,911
32	$1,990	$951	$2,941	$577,960
33	$1,987	$954	$2,941	$577,006
34	$1,983	$958	$2,941	$576,049
35	$1,980	$961	$2,941	$575,088
36	$1,977	$964	$2,941	$574,124

第3年供款共

$35,292

第3年利息

$23,938

第3年共還本金

$11,354

第4年

期#	本期利息	本金还款	供款	尚欠本金
37	$1,974	$967	$2,941	$573,156
38	$1,970	$971	$2,941	$572,185
39	$1,967	$974	$2,941	$571,211
40	$1,964	$977	$2,941	$570,234
41	$1,960	$981	$2,941	$569,253
42	$1,957	$984	$2,941	$568,269
43	$1,953	$988	$2,941	$567,281
44	$1,950	$991	$2,941	$566,290
45	$1,947	$994	$2,941	$565,296
46	$1,943	$998	$2,941	$564,298
47	$1,940	$1,001	$2,941	$563,297
48	$1,936	$1,005	$2,941	$562,292

第4年供款共

$35,292

第4年利息

$23,461

第4年共還本金

$11,831

第5年

期#	本期利息	本金还款	供款	尚欠本金
49	$1,933	$1,008	$2,941	$561,284
50	$1,929	$1,012	$2,941	$560,273
51	$1,926	$1,015	$2,941	$559,257
52	$1,922	$1,019	$2,941	$558,239
53	$1,919	$1,022	$2,941	$557,217
54	$1,915	$1,026	$2,941	$556,191
55	$1,912	$1,029	$2,941	$555,162
56	$1,908	$1,033	$2,941	$554,130
57	$1,905	$1,036	$2,941	$553,093
58	$1,901	$1,040	$2,941	$552,054
59	$1,898	$1,043	$2,941	$551,010
60	$1,894	$1,047	$2,941	$549,963

第5年供款共

$35,292

第5年利息

$22,963

第5年共還本金

$12,329

第6年

期#	本期利息	本金还款	供款	尚欠本金
61	$1,890	$1,051	$2,941	$548,913
62	$1,887	$1,054	$2,941	$547,859
63	$1,883	$1,058	$2,941	$546,801
64	$1,880	$1,061	$2,941	$545,740
65	$1,876	$1,065	$2,941	$544,675
66	$1,872	$1,069	$2,941	$543,606
67	$1,869	$1,072	$2,941	$542,534
68	$1,865	$1,076	$2,941	$541,458
69	$1,861	$1,080	$2,941	$540,378
70	$1,858	$1,083	$2,941	$539,294
71	$1,854	$1,087	$2,941	$538,207
72	$1,850	$1,091	$2,941	$537,116

第6年供款共

$35,292

第6年利息

$22,445

第6年共還本金

$12,847

第7年

期#	本期利息	本金还款	供款	尚欠本金
73	$1,846	$1,095	$2,941	$536,022
74	$1,843	$1,098	$2,941	$534,923
75	$1,839	$1,102	$2,941	$533,821
76	$1,835	$1,106	$2,941	$532,715
77	$1,831	$1,110	$2,941	$531,605
78	$1,827	$1,114	$2,941	$530,492
79	$1,824	$1,117	$2,941	$529,374
80	$1,820	$1,121	$2,941	$528,253
81	$1,816	$1,125	$2,941	$527,128
82	$1,812	$1,129	$2,941	$525,999
83	$1,808	$1,133	$2,941	$524,866
84	$1,804	$1,137	$2,941	$523,729

第7年供款共

$35,292

第7年利息

$21,905

第7年共還本金

$13,387

第8年

期#	本期利息	本金还款	供款	尚欠本金
85	$1,800	$1,141	$2,941	$522,588
86	$1,796	$1,145	$2,941	$521,444
87	$1,792	$1,149	$2,941	$520,295
88	$1,789	$1,152	$2,941	$519,143
89	$1,785	$1,156	$2,941	$517,986
90	$1,781	$1,160	$2,941	$516,826
91	$1,777	$1,164	$2,941	$515,662
92	$1,773	$1,168	$2,941	$514,493
93	$1,769	$1,172	$2,941	$513,321
94	$1,765	$1,176	$2,941	$512,144
95	$1,760	$1,181	$2,941	$510,964
96	$1,756	$1,185	$2,941	$509,779

第8年供款共

$35,292

第8年利息

$21,342

第8年共還本金

$13,950

第9年

期#	本期利息	本金还款	供款	尚欠本金
97	$1,752	$1,189	$2,941	$508,591
98	$1,748	$1,193	$2,941	$507,398
99	$1,744	$1,197	$2,941	$506,201
100	$1,740	$1,201	$2,941	$505,000
101	$1,736	$1,205	$2,941	$503,795
102	$1,732	$1,209	$2,941	$502,586
103	$1,728	$1,213	$2,941	$501,372
104	$1,723	$1,218	$2,941	$500,155
105	$1,719	$1,222	$2,941	$498,933
106	$1,715	$1,226	$2,941	$497,707
107	$1,711	$1,230	$2,941	$496,477
108	$1,707	$1,234	$2,941	$495,243

第9年供款共

$35,292

第9年利息

$20,756

第9年共還本金

$14,536

第10年

期#	本期利息	本金还款	供款	尚欠本金
109	$1,702	$1,239	$2,941	$494,004
110	$1,698	$1,243	$2,941	$492,761
111	$1,694	$1,247	$2,941	$491,514
112	$1,690	$1,251	$2,941	$490,263
113	$1,685	$1,256	$2,941	$489,007
114	$1,681	$1,260	$2,941	$487,747
115	$1,677	$1,264	$2,941	$486,483
116	$1,672	$1,269	$2,941	$485,214
117	$1,668	$1,273	$2,941	$483,941
118	$1,664	$1,277	$2,941	$482,663
119	$1,659	$1,282	$2,941	$481,381
120	$1,655	$1,286	$2,941	$480,095

第10年供款共

$35,292

第10年利息

$20,145

第10年共還本金

$15,148

第11年

期#	本期利息	本金还款	供款	尚欠本金
121	$1,650	$1,291	$2,941	$478,805
122	$1,646	$1,295	$2,941	$477,509
123	$1,641	$1,300	$2,941	$476,210
124	$1,637	$1,304	$2,941	$474,906
125	$1,632	$1,309	$2,941	$473,597
126	$1,628	$1,313	$2,941	$472,284
127	$1,623	$1,318	$2,941	$470,967
128	$1,619	$1,322	$2,941	$469,645
129	$1,614	$1,327	$2,941	$468,318
130	$1,610	$1,331	$2,941	$466,987
131	$1,605	$1,336	$2,941	$465,651
132	$1,601	$1,340	$2,941	$464,311

第11年供款共

$35,292

第11年利息

$19,508

第11年共還本金

$15,784

第12年

期#	本期利息	本金还款	供款	尚欠本金
133	$1,596	$1,345	$2,941	$462,966
134	$1,591	$1,350	$2,941	$461,616
135	$1,587	$1,354	$2,941	$460,262
136	$1,582	$1,359	$2,941	$458,903
137	$1,577	$1,364	$2,941	$457,540
138	$1,573	$1,368	$2,941	$456,172
139	$1,568	$1,373	$2,941	$454,799
140	$1,563	$1,378	$2,941	$453,421
141	$1,559	$1,382	$2,941	$452,039
142	$1,554	$1,387	$2,941	$450,652
143	$1,549	$1,392	$2,941	$449,260
144	$1,544	$1,397	$2,941	$447,863

第12年供款共

$35,292

第12年利息

$18,844

第12年共還本金

$16,448

第13年

期#	本期利息	本金还款	供款	尚欠本金
145	$1,540	$1,401	$2,941	$446,462
146	$1,535	$1,406	$2,941	$445,055
147	$1,530	$1,411	$2,941	$443,644
148	$1,525	$1,416	$2,941	$442,228
149	$1,520	$1,421	$2,941	$440,807
150	$1,515	$1,426	$2,941	$439,382
151	$1,510	$1,431	$2,941	$437,951
152	$1,505	$1,436	$2,941	$436,515
153	$1,501	$1,440	$2,941	$435,075
154	$1,496	$1,445	$2,941	$433,630
155	$1,491	$1,450	$2,941	$432,179
156	$1,486	$1,455	$2,941	$430,724

第13年供款共

$35,292

第13年利息

$18,153

第13年共還本金

$17,139

第14年

期#	本期利息	本金还款	供款	尚欠本金
157	$1,481	$1,460	$2,941	$429,263
158	$1,476	$1,465	$2,941	$427,798
159	$1,471	$1,470	$2,941	$426,328
160	$1,466	$1,476	$2,941	$424,852
161	$1,460	$1,481	$2,941	$423,371
162	$1,455	$1,486	$2,941	$421,886
163	$1,450	$1,491	$2,941	$420,395
164	$1,445	$1,496	$2,941	$418,899
165	$1,440	$1,501	$2,941	$417,398
166	$1,435	$1,506	$2,941	$415,892
167	$1,430	$1,511	$2,941	$414,381
168	$1,424	$1,517	$2,941	$412,864

第14年供款共

$35,292

第14年利息

$17,432

第14年共還本金

$17,860

第15年

期#	本期利息	本金还款	供款	尚欠本金
169	$1,419	$1,522	$2,941	$411,342
170	$1,414	$1,527	$2,941	$409,815
171	$1,409	$1,532	$2,941	$408,283
172	$1,403	$1,538	$2,941	$406,745
173	$1,398	$1,543	$2,941	$405,203
174	$1,393	$1,548	$2,941	$403,654
175	$1,388	$1,553	$2,941	$402,101
176	$1,382	$1,559	$2,941	$400,542
177	$1,377	$1,564	$2,941	$398,978
178	$1,371	$1,570	$2,941	$397,409
179	$1,366	$1,575	$2,941	$395,834
180	$1,361	$1,580	$2,941	$394,253

第15年供款共

$35,292

第15年利息

$16,681

第15年共還本金

$18,611

第16年

期#	本期利息	本金还款	供款	尚欠本金
181	$1,355	$1,586	$2,941	$392,668
182	$1,350	$1,591	$2,941	$391,076
183	$1,344	$1,597	$2,941	$389,480
184	$1,339	$1,602	$2,941	$387,878
185	$1,333	$1,608	$2,941	$386,270
186	$1,328	$1,613	$2,941	$384,657
187	$1,322	$1,619	$2,941	$383,038
188	$1,317	$1,624	$2,941	$381,414
189	$1,311	$1,630	$2,941	$379,784
190	$1,306	$1,635	$2,941	$378,148
191	$1,300	$1,641	$2,941	$376,507
192	$1,294	$1,647	$2,941	$374,860

第16年供款共

$35,292

第16年利息

$15,899

第16年共還本金

$19,393

第17年

期#	本期利息	本金还款	供款	尚欠本金
193	$1,289	$1,652	$2,941	$373,208
194	$1,283	$1,658	$2,941	$371,550
195	$1,277	$1,664	$2,941	$369,886
196	$1,271	$1,670	$2,941	$368,216
197	$1,266	$1,675	$2,941	$366,541
198	$1,260	$1,681	$2,941	$364,860
199	$1,254	$1,687	$2,941	$363,173
200	$1,248	$1,693	$2,941	$361,481
201	$1,243	$1,698	$2,941	$359,782
202	$1,237	$1,704	$2,941	$358,078
203	$1,231	$1,710	$2,941	$356,368
204	$1,225	$1,716	$2,941	$354,652

第17年供款共

$35,292

第17年利息

$15,084

第17年共還本金

$20,208

第18年

期#	本期利息	本金还款	供款	尚欠本金
205	$1,219	$1,722	$2,941	$352,930
206	$1,213	$1,728	$2,941	$351,202
207	$1,207	$1,734	$2,941	$349,469
208	$1,201	$1,740	$2,941	$347,729
209	$1,195	$1,746	$2,941	$345,983
210	$1,189	$1,752	$2,941	$344,232
211	$1,183	$1,758	$2,941	$342,474
212	$1,177	$1,764	$2,941	$340,710
213	$1,171	$1,770	$2,941	$338,940
214	$1,165	$1,776	$2,941	$337,164
215	$1,159	$1,782	$2,941	$335,382
216	$1,153	$1,788	$2,941	$333,594

第18年供款共

$35,292

第18年利息

$14,234

第18年共還本金

$21,058

第19年

期#	本期利息	本金还款	供款	尚欠本金
217	$1,147	$1,794	$2,941	$331,800
218	$1,141	$1,800	$2,941	$330,000
219	$1,134	$1,807	$2,941	$328,193
220	$1,128	$1,813	$2,941	$326,380
221	$1,122	$1,819	$2,941	$324,561
222	$1,116	$1,825	$2,941	$322,736
223	$1,109	$1,832	$2,941	$320,904
224	$1,103	$1,838	$2,941	$319,066
225	$1,097	$1,844	$2,941	$317,222
226	$1,090	$1,851	$2,941	$315,371
227	$1,084	$1,857	$2,941	$313,515
228	$1,078	$1,863	$2,941	$311,651

第19年供款共

$35,292

第19年利息

$13,349

第19年共還本金

$21,943

第20年

期#	本期利息	本金还款	供款	尚欠本金
229	$1,071	$1,870	$2,941	$309,782
230	$1,065	$1,876	$2,941	$307,905
231	$1,058	$1,883	$2,941	$306,023
232	$1,052	$1,889	$2,941	$304,134
233	$1,045	$1,896	$2,941	$302,238
234	$1,039	$1,902	$2,941	$300,336
235	$1,032	$1,909	$2,941	$298,428
236	$1,026	$1,915	$2,941	$296,512
237	$1,019	$1,922	$2,941	$294,591
238	$1,013	$1,928	$2,941	$292,662
239	$1,006	$1,935	$2,941	$290,727
240	$999	$1,942	$2,941	$288,786

第20年供款共

$35,292

第20年利息

$12,427

第20年共還本金

$22,865

第21年

期#	本期利息	本金还款	供款	尚欠本金
241	$993	$1,948	$2,941	$286,837
242	$986	$1,955	$2,941	$284,882
243	$979	$1,962	$2,941	$282,921
244	$973	$1,968	$2,941	$280,952
245	$966	$1,975	$2,941	$278,977
246	$959	$1,982	$2,941	$276,995
247	$952	$1,989	$2,941	$275,006
248	$945	$1,996	$2,941	$273,011
249	$938	$2,003	$2,941	$271,008
250	$932	$2,009	$2,941	$268,999
251	$925	$2,016	$2,941	$266,982
252	$918	$2,023	$2,941	$264,959

第21年供款共

$35,292

第21年利息

$11,465

第21年共還本金

$23,827

第22年

期#	本期利息	本金还款	供款	尚欠本金
253	$911	$2,030	$2,941	$262,929
254	$904	$2,037	$2,941	$260,892
255	$897	$2,044	$2,941	$258,847
256	$890	$2,051	$2,941	$256,796
257	$883	$2,058	$2,941	$254,738
258	$876	$2,065	$2,941	$252,673
259	$869	$2,072	$2,941	$250,600
260	$861	$2,080	$2,941	$248,521
261	$854	$2,087	$2,941	$246,434
262	$847	$2,094	$2,941	$244,340
263	$840	$2,101	$2,941	$242,239
264	$833	$2,108	$2,941	$240,131

第22年供款共

$35,292

第22年利息

$10,464

第22年共還本金

$24,828

第23年

期#	本期利息	本金还款	供款	尚欠本金
265	$825	$2,116	$2,941	$238,015
266	$818	$2,123	$2,941	$235,892
267	$811	$2,130	$2,941	$233,762
268	$804	$2,137	$2,941	$231,625
269	$796	$2,145	$2,941	$229,480
270	$789	$2,152	$2,941	$227,328
271	$781	$2,160	$2,941	$225,168
272	$774	$2,167	$2,941	$223,001
273	$767	$2,174	$2,941	$220,827
274	$759	$2,182	$2,941	$218,645
275	$752	$2,189	$2,941	$216,455
276	$744	$2,197	$2,941	$214,258

第23年供款共

$35,292

第23年利息

$9,420

第23年共還本金

$25,872

第24年

期#	本期利息	本金还款	供款	尚欠本金
277	$737	$2,204	$2,941	$212,054
278	$729	$2,212	$2,941	$209,842
279	$721	$2,220	$2,941	$207,622
280	$714	$2,227	$2,941	$205,395
281	$706	$2,235	$2,941	$203,160
282	$698	$2,243	$2,941	$200,917
283	$691	$2,250	$2,941	$198,667
284	$683	$2,258	$2,941	$196,409
285	$675	$2,266	$2,941	$194,143
286	$667	$2,274	$2,941	$191,869
287	$660	$2,281	$2,941	$189,588
288	$652	$2,289	$2,941	$187,299

第24年供款共

$35,292

第24年利息

$8,332

第24年共還本金

$26,960

第25年

期#	本期利息	本金还款	供款	尚欠本金
289	$644	$2,297	$2,941	$185,002
290	$636	$2,305	$2,941	$182,696
291	$628	$2,313	$2,941	$180,383
292	$620	$2,321	$2,941	$178,063
293	$612	$2,329	$2,941	$175,734
294	$604	$2,337	$2,941	$173,397
295	$596	$2,345	$2,941	$171,052
296	$588	$2,353	$2,941	$168,699
297	$580	$2,361	$2,941	$166,338
298	$572	$2,369	$2,941	$163,968
299	$564	$2,377	$2,941	$161,591
300	$555	$2,386	$2,941	$159,206

第25年供款共

$35,292

第25年利息

$7,199

第25年共還本金

$28,093

第26年

期#	本期利息	本金还款	供款	尚欠本金
301	$547	$2,394	$2,941	$156,812
302	$539	$2,402	$2,941	$154,410
303	$531	$2,410	$2,941	$152,000
304	$522	$2,419	$2,941	$149,581
305	$514	$2,427	$2,941	$147,154
306	$506	$2,435	$2,941	$144,719
307	$497	$2,444	$2,941	$142,276
308	$489	$2,452	$2,941	$139,824
309	$481	$2,460	$2,941	$137,363
310	$472	$2,469	$2,941	$134,895
311	$464	$2,477	$2,941	$132,417
312	$455	$2,486	$2,941	$129,931

第26年供款共

$35,292

第26年利息

$6,018

第26年共還本金

$29,274

第27年

期#	本期利息	本金还款	供款	尚欠本金
313	$447	$2,494	$2,941	$127,437
314	$438	$2,503	$2,941	$124,934
315	$429	$2,512	$2,941	$122,423
316	$421	$2,520	$2,941	$119,902
317	$412	$2,529	$2,941	$117,374
318	$403	$2,538	$2,941	$114,836
319	$395	$2,546	$2,941	$112,290
320	$386	$2,555	$2,941	$109,735
321	$377	$2,564	$2,941	$107,171
322	$368	$2,573	$2,941	$104,598
323	$360	$2,581	$2,941	$102,017
324	$351	$2,590	$2,941	$99,427

第27年供款共

$35,292

第27年利息

$4,787

第27年共還本金

$30,505

第28年

期#	本期利息	本金还款	供款	尚欠本金
325	$342	$2,599	$2,941	$96,827
326	$333	$2,608	$2,941	$94,219
327	$324	$2,617	$2,941	$91,602
328	$315	$2,626	$2,941	$88,976
329	$306	$2,635	$2,941	$86,341
330	$297	$2,644	$2,941	$83,697
331	$288	$2,653	$2,941	$81,043
332	$279	$2,662	$2,941	$78,381
333	$269	$2,672	$2,941	$75,709
334	$260	$2,681	$2,941	$73,029
335	$251	$2,690	$2,941	$70,339
336	$242	$2,699	$2,941	$67,639

第28年供款共

$35,292

第28年利息

$3,505

第28年共還本金

$31,787

第29年

期#	本期利息	本金还款	供款	尚欠本金
337	$233	$2,708	$2,941	$64,931
338	$223	$2,718	$2,941	$62,213
339	$214	$2,727	$2,941	$59,486
340	$204	$2,737	$2,941	$56,749
341	$195	$2,746	$2,941	$54,004
342	$186	$2,755	$2,941	$51,248
343	$176	$2,765	$2,941	$48,483
344	$167	$2,774	$2,941	$45,709
345	$157	$2,784	$2,941	$42,925
346	$148	$2,793	$2,941	$40,132
347	$138	$2,803	$2,941	$37,329
348	$128	$2,813	$2,941	$34,516

第29年供款共

$35,292

第29年利息

$2,169

第29年共還本金

$33,123

第30年

期#	本期利息	本金还款	供款	尚欠本金
349	$119	$2,822	$2,941	$31,694
350	$109	$2,832	$2,941	$28,862
351	$99	$2,842	$2,941	$26,020
352	$89	$2,852	$2,941	$23,168
353	$80	$2,861	$2,941	$20,307
354	$70	$2,871	$2,941	$17,436
355	$60	$2,881	$2,941	$14,555
356	$50	$2,891	$2,941	$11,664
357	$40	$2,901	$2,941	$8,763
358	$30	$2,911	$2,941	$5,852
359	$20	$2,921	$2,941	$2,931
360	$10	$2,931	$2,941	$0

第30年供款共

$35,292

第30年利息

$776

第30年共還本金

$34,516

receipt_long 详细供款表 request_quote 支出一览 restart_alt 重置

分享

楼价

按揭成数

按揭保险费 info

全期置业总支出 HK$1,141,461

免责声明

笋盘推介

按揭保险费
info