Sai Kung VILLA ROYALE (Expired) PRACTICAL SMALL HOUSE

share
Update: 2025-04-29
Ref: H805943

Agents

$12.5 M
Monthly $45,394
2,003 ft2
$6,241 /ft2
1,234 ft2
$10,130 /ft2
Whole Building
North
3Bedrooms
CONVENIENT VILLA WITH CLUB HOUSE FACILITIES , COMMUNAL POOL , NEWLY RENOVATED , WALKING DISTANCE TO THE BUS STOP , GREAT VALUE
Villa Royale
???, Nam Pin Wai Rd., Sai Kung

Mortgage Calc.

HK$
%
HK$
Year
%
Monthly Payment
$45,394
$3,103,750
Down Payment
$2,500,000
Stamp Duty
$468,750
Other
$135,000
  • Agency Commission
    $125,000
  • Legal fee
    $10,000
Base on stress test
$75,657
Base on DTI ratio
$90,788
Floor: Low
Flat: 雙
SA: 1,234 ft2 (@ 9,968)
GFA: 2,003 ft2 (@ 6,141)
Sale: $12.3 M
Floor: Low
Flat: 雙
SA: 1,234 ft2 (@ 33)
GFA: 2,003 ft2 (@ 20)
Rent: $40,000
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 31)
GFA: 2,003 ft2 (@ 19)
Rent: $38,000
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 37)
GFA: 2,003 ft2 (@ 23)
Rent: $45,000
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 38)
GFA: 2,003 ft2 (@ 23)
Rent: $45,800
Floor: Low
Flat: 雙號
SA: 1,234 ft2 (@ 33)
GFA: 2,003 ft2 (@ 20)
Rent: $40,000
Floor: Low
Flat: 雙
SA: 1,234 ft2 (@ 35)
GFA: 2,003 ft2 (@ 21)
Rent: $42,000
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 2)
GFA: 2,003 ft2 (@ 1)
Sale: $1,490
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 11,913)
GFA: 2,003 ft2 (@ 7,339)
Sale: $14.7 M
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 31)
GFA: 2,003 ft2 (@ 19)
Rent: $38,000
Floor:
Flat: 17
SA: 1,363 ft2 (@ 8,862)
GFA: 2,003 ft2 (@ 6,030)
2025-05-21
Price: $12.08 M
Floor:
Flat: 21
SA: 1,363 ft2 (@ 8,862)
GFA: 2,003 ft2 (@ 6,030)
2025-05-21
Price: $12.08 M
Floor:
Flat: 20
SA: -
GFA: -
2025-05-21
Price: $100,000
Floor:
Flat: 42
SA: 1,363 ft2 (@ 9,024)
GFA: 2,003 ft2 (@ 6,140)
2025-05-02
Price: $12.3 M
Floor:
Flat: 32
SA: 1,363 ft2 (@ 9,024)
GFA: 2,003 ft2 (@ 6,140)
2025-05-02
Price: $12.3 M
Floor:
Flat: 20
SA: -
GFA: -
2024-10-02
Price: $100,000
Floor:
Flat: 19
SA: 1,363 ft2 (@ 8,789)
GFA: 2,003 ft2 (@ 5,981)
2024-10-02
Price: $11.98 M
Floor:
Flat: 16
SA: 1,363 ft2 (@ 8,789)
GFA: 2,003 ft2 (@ 5,981)
2024-10-02
Price: $11.98 M
Floor:
Flat: 31
SA: 1,363 ft2 (@ 10,931)
GFA: 2,003 ft2 (@ 7,438)
2023-05-30
Price: $14.9 M
Floor:
Flat: 25
SA: 1,363 ft2 (@ 10,931)
GFA: 2,003 ft2 (@ 7,438)
2023-05-30
Price: $14.9 M
Online Listing Find Property