Sai Kung Jade Villa (Expired) Best for Long Term Investment

share
Update: 2017-11-08
Ref: H776269

Agents

Moodi Leung
(E-175190)
91996311
Silverstrand Branch
30 Awards
$21 M
Monthly $71,244
2,100 ft2
$10,000 /ft2
2,100 ft2
$10,000 /ft2
-
-
4Bedrooms
Village houses compound, living area, family lounge and master bedroom are all facing to
the communal swimming pool, 1 master bedroom + 3 bedrooms, enjoy much spacious open area - front terrace and rear yard and flat roof, rare 2 fixed parking spaces.
Jade Villa
Jade Villa, Ngau Liu, Sai Kung

Mortgage Calc.

HK$
%
HK$
Year
%
Monthly Payment
$71,244
$7,370,000
Down Payment
$6,300,000
Stamp Duty
$850,000
Other
$220,000
  • Agency Commission
    $210,000
  • Legal fee
    $10,000
Base on stress test
$118,739
Base on DTI ratio
$142,487
Floor: High
Flat: 雙
SA: -
GFA: 1,400 ft2 (@ 27)
Rent: $37,000
Floor: Low
Flat: 雙
SA: -
GFA: 2,100 ft2 (@ 30)
Rent: $62,000
Floor: Low
Flat: 雙
SA: -
GFA: 1,400 ft2 (@ 28)
Rent: $38,000
Floor: Low
Flat: 單
SA: -
GFA: 2,100 ft2 (@ 10,715)
Sale: $22.5 M
Floor: High
Flat: 單
SA: -
GFA: 1,400 ft2 (@ 23)
Rent: $32,000
Floor: Low
Flat: 單
SA: -
GFA: 2,100 ft2 (@ 25)
Rent: $52,000
Floor: Low
Flat: 雙
SA: 1,312 ft2 (@ 27)
GFA: 1,400 ft2 (@ 25)
Rent: $35,000
Floor: -
Flat: 單號
SA: -
GFA: 2,100 ft2 (@ 9,048)
Sale: $19 M
Floor: -
Flat: 單號
SA: -
GFA: 2,100 ft2 (@ 27)
Rent: $55,000
Floor: -
Flat: 單號
SA: -
GFA: 2,100 ft2 (@ 24)
Rent: $50,000
放盤搵盤