HK$
%
HK$
樓價$1,000萬以下，銀行按揭最高成數為90% (首置客)或80% (非首置客)
Year
%
HK$
HK$
Calculate
%
-
%
%
Listing Table

Total Expense HK$12,553,367

Monthly Payment
$32,432
$548,000
$7,452,000
$4,223,367
$240,000
$90,000
HK$878,000
Base on DTI ratio
$64,863
$64,863
HK$878,000
  • Down Payment
    $548,000
  • Stamp Duty
    $240,000
    • AVD
      $240,000
  • Legal fee
    $ 10,000
  • Agency Commission
    $80,000
  • Mort. Insurance
    Not applicable
Base on DTI ratio
$64,863
$64,863
Repayment Schedule Clear

Disclaimer

This calculator is only applicable to the first residential property for personal use, with primary income derived from Hong Kong, and without other mortgages or guaranteed mortgages. The property purchased is intended for self-occupation. The above calculation results are for reference purposes only; we do not guarantee or make any representations regarding the accuracy, completeness, and/or suitability for any particular purpose of such information. For detailed calculations, please refer to the latest announcements/approvals from the Hong Kong Monetary Authority, mortgage companies, the Inland Revenue Department, and financial institutions. The information provided herein is solely for simulation purposes. The implied value data on this webpage are hypothetical and not applicable to individual circumstances. Please consult a relevant financial advisor before using and relying on such data. The data results on this webpage are for simulation reference only, and their accuracy is not guaranteed.

Recommended properties

VR

Ma On Shan VISTA PARADISO

thumb_up
VISTA PARADISO
516 ft2
@13,760
638 ft2
@11,129
local_fire_department HITverified 首置必買
$7.1 M
516 ft2
@13,760
638 ft2
@11,129
$7.1 M
local_fire_department HITverified 首置必買
Sole

Ma On Shan MONTE VISTA BLK 07

thumb_up
MONTE VISTA BLK 07
469 ft2
@14,925
599 ft2
@11,686
local_fire_department HIT
$7 M
469 ft2
@14,925
599 ft2
@11,686
$7 M
local_fire_department HIT

Ma On Shan DOUBLE COVE PH 03 STARVIEW PRIME BLK 23

thumb_up
DOUBLE COVE PH 03 STARVIEW PRIME BLK 23
480 ft2
@15,625
directions_run Sale
$7.5 M
480 ft2
@15,625
$7.5 M
directions_run Sale

Fanling DAWNING VIEWS BLK 12

thumb_up
DAWNING VIEWS BLK 12
714 ft2
@11,204
978 ft2
@8,180
hotel_class King
$8 M
714 ft2
@11,204
978 ft2
@8,180
$8 M
hotel_class King

Ma On Shan BAYSHORE TWR BLK 03

thumb_up
BAYSHORE TWR BLK 03
412 ft2
@18,155
561 ft2
@13,333
local_fire_department HIT
$7.48 M
412 ft2
@18,155
561 ft2
@13,333
$7.48 M
local_fire_department HIT

Ma On Shan SAUSALITO TWR 07

thumb_up
SAUSALITO TWR 07
488 ft2
@14,652
655 ft2
@10,916
local_fire_department HIT
$7.15 M
488 ft2
@14,652
655 ft2
@10,916
$7.15 M
local_fire_department HIT
KOL

Sai Kung MAU PO

thumb_up
MAU PO
700 ft2
@10,286
local_fire_department HITreal_estate_agent Rare
$7.2 M
700 ft2
@10,286
$7.2 M
local_fire_department HITreal_estate_agent Rare

Ma On Shan ALTISSIMO TWR 03

thumb_up
ALTISSIMO TWR 03
483 ft2
@15,114
real_estate_agent Rareverified 首置必買pets Pet Friendlytransfer_within_a_station Quality Migrant
$7.3 M
483 ft2
@15,114
$7.3 M
real_estate_agent Rareverified 首置必買pets Pet Friendlytransfer_within_a_station Quality Migrant

Ma On Shan MONTE VISTA BLK 10

thumb_up
3房1套
765 ft2
@11,739
985 ft2
@9,117
local_fire_department HIT
$8.98 M
765 ft2
@11,739
985 ft2
@9,117
$8.98 M
local_fire_department HIT
VR

Fanling DAWNING VIEWS BLK 12

thumb_up
DAWNING VIEWS BLK 12
714 ft2
@11,905
978 ft2
@8,691
local_fire_department HITreal_estate_agent Rare
$8.5 M
714 ft2
@11,905
978 ft2
@8,691
$8.5 M
local_fire_department HITreal_estate_agent Rare

Ma On Shan LA COSTA BLK 02

thumb_up
LA COSTA BLK 02
493 ft2
@15,213
678 ft2
@11,062
local_fire_department HIT
$7.5 M
493 ft2
@15,213
678 ft2
@11,062
$7.5 M
local_fire_department HIT

Ma On Shan SUNSHINE CITY BLK A

thumb_up
SUNSHINE CITY TOWER A HIGH LEVEL 3 BED ROOM
568 ft2
@14,437
687 ft2
@11,936
local_fire_department HIT
$8.2 M
568 ft2
@14,437
687 ft2
@11,936
$8.2 M
local_fire_department HIT
receipt_long Repayment Schedule request_quote Expense restart_alt Clear
Online Listing Find Property