Sai Kung ROSEVILLE VILLAS (Expired) ROSEVILLE VILLAS

share
Update: 2026-07-07
Ref: H772622

Agents

Lily Lam
(E-054037)
92628686
CWB Mount Pavilia Branch
4 Testimonials
12 Awards
$29.88 M
Monthly $91,028
$61,000
2,068 ft2
$14,449 /ft2
1,588 ft2
$18,816 /ft2
Whole Building
Southwest
3Bedrooms
近路豪华别墅, 可汨三车,品味设计
Roseville Villas
Roseville Villas, 1 Nam Wai Rd., Sai Kung

Mortgage Calc.

HK$
%
HK$
Year
%
Monthly Payment
$91,028
$10,542,700
Down Payment
$8,964,000
Stamp Duty
$1,269,900
Other
$308,800
  • Agency Commission
    $298,800
  • Legal fee
    $10,000
Base on stress test
$151,713
Base on DTI ratio
$182,056
Floor: Low
Flat: 單
SA: 1,588 ft2 (@ 43)
GFA: 2,068 ft2 (@ 33)
Rent: $68,000
Floor: 1
Flat: F
SA: 1,082 ft2 (@ 8,318)
GFA: 1,206 ft2 (@ 7,463)
Sale: $9 M
Floor: Low
Flat: D
SA: 1,109 ft2 (@ 19)
GFA: 1,264 ft2 (@ 16)
Rent: $20,000
Floor: 1
Flat: D
SA: 1,100 ft2 (@ 11,364)
GFA: 1,255 ft2 (@ 9,961)
Sale: $12.5 M
Floor: 1
Flat: F
SA: 1,073 ft2 (@ 9,674)
GFA: 1,196 ft2 (@ 8,679)
Sale: $10.38 M
Floor:
Flat: A
SA: 1,073 ft2 (@ 10,998)
GFA: 1,199 ft2 (@ 9,842)
Sale: $11.8 M
Floor: 1
Flat: C
SA: 1,073 ft2 (@ 8,593)
GFA: 1,196 ft2 (@ 7,710)
Sale: $9.22 M
Floor: -
Flat:
SA: 1,588 ft2 (@ 20,152)
GFA: 2,068 ft2 (@ 15,474)
Sale: $32 M
Floor: -
Flat:
SA: 1,588 ft2 (@ 37)
GFA: 2,068 ft2 (@ 29)
Rent: $58,000
Floor: -
Flat:
SA: -
GFA: 2,068 ft2 (@ 29)
Rent: $58,000
Floor: 1-02
Flat: C
SA: 1,075 ft2 (@ 8,837)
GFA: 1,196 ft2 (@ 7,943)
2026-03-12
Price: $9.5 M
Floor:
Flat: 26
SA: 1,075 ft2 (@ 8,837)
GFA: 1,196 ft2 (@ 7,943)
2026-03-12
Price: $9.5 M
Floor: G
Flat: B
SA: 1,086 ft2 (@ 9,208)
GFA: 1,209 ft2 (@ 8,271)
2025-08-01
Price: $10 M
Floor:
Flat: 31
SA: 1,086 ft2 (@ 9,208)
GFA: 1,209 ft2 (@ 8,271)
2025-08-01
Price: $10 M
Floor: 1-02
Flat: F
SA: 1,084 ft2 (@ 7,426)
GFA: 1,206 ft2 (@ 6,674)
2025-06-17
Price: $8.05 M
Floor:
Flat: 33
SA: 1,084 ft2 (@ 7,426)
GFA: 1,206 ft2 (@ 6,674)
2025-06-17
Price: $8.05 M
Floor: 1-02
Flat: F
SA: 1,075 ft2 (@ 8,632)
GFA: 1,196 ft2 (@ 7,759)
2025-05-20
Price: $9.28 M
Floor:
Flat: 53
SA: 1,075 ft2 (@ 8,632)
GFA: 1,196 ft2 (@ 7,759)
2025-05-20
Price: $9.28 M
Floor: 1-02
Flat: D
SA: 1,128 ft2 (@ 6,985)
GFA: 1,255 ft2 (@ 6,278)
2025-03-21
Price: $7.88 M
Floor:
Flat: 64
SA: 1,128 ft2 (@ 6,985)
GFA: 1,255 ft2 (@ 6,278)
2025-03-21
Price: $7.88 M
Online Listing Find Property