Sai Kung VILLA ROYALE (Expired) VILLA ROYALE (Rented)

share
Update: 2023-03-17
Ref: Z815962

Agents

Anita Wong
(E-186547)
95888978
Silverstrand Branch
4 Awards
$15.5 M
Monthly $58,158
2,003 ft2
$7,738 /ft2
1,234 ft2
$12,561 /ft2
Whole Building
Northeast
4Bedrooms
Villa Royale
???, Nam Pin Wai Rd., Sai Kung

Mortgage Calc.

HK$
%
HK$
Year
%
Monthly Payment
$58,158
$4,246,250
Down Payment
$3,500,000
Stamp Duty
$581,250
Other
$165,000
  • Agency Commission
    $155,000
  • Legal fee
    $10,000
Base on stress test
$96,930
Base on DTI ratio
$116,316
Floor: Low
Flat: 雙
SA: 1,234 ft2 (@ 35)
GFA: 2,003 ft2 (@ 21)
Rent: $42,000
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 2)
GFA: 2,003 ft2 (@ 1)
Sale: $1,490
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 11,913)
GFA: 2,003 ft2 (@ 7,339)
Sale: $14.7 M
Floor: Low
Flat: 單
SA: 1,234 ft2 (@ 31)
GFA: 2,003 ft2 (@ 19)
Rent: $38,000
Floor: -
Flat: 雙號
SA: 1,234 ft2 (@ 11,346)
GFA: 2,003 ft2 (@ 6,990)
Sale: $14 M
Floor: -
Flat: 單號
SA: 1,234 ft2 (@ 35)
GFA: 2,003 ft2 (@ 22)
Rent: $43,000
Floor: -
Flat: 雙號
SA: 1,234 ft2 (@ 30)
GFA: 2,003 ft2 (@ 18)
Rent: $36,000
Floor: -
Flat:
SA: 1,363 ft2 (@ 10,602)
GFA: 2,003 ft2 (@ 7,215)
Sale: $14.45 M
Floor: -
Flat:
SA: 1,234 ft2 (@ 12,505)
GFA: 2,003 ft2 (@ 7,704)
Sale: $15.43 M
Floor: -
Flat:
SA: 1,234 ft2 (@ 11,346)
GFA: 2,003 ft2 (@ 6,990)
Sale: $14 M
Floor:
Flat: 31
SA: 1,363 ft2 (@ 10,931)
GFA: 2,003 ft2 (@ 7,438)
2023-05-30
Price: $14.9 M
Floor:
Flat: 25
SA: 1,363 ft2 (@ 10,931)
GFA: 2,003 ft2 (@ 7,438)
2023-05-30
Price: $14.9 M
Floor:
Flat: 24
SA: 1,363 ft2 (@ 10,785)
GFA: 2,003 ft2 (@ 7,338)
2023-03-10
Price: $14.7 M
Floor:
Flat: 19
SA: 1,363 ft2 (@ 10,785)
GFA: 2,003 ft2 (@ 7,338)
2023-03-10
Price: $14.7 M
Floor:
Flat: 29
SA: -
GFA: -
2022-10-03
Price: $1 M
Floor:
Flat: 28
SA: 1,363 ft2 (@ 10,271)
GFA: 2,003 ft2 (@ 6,989)
2022-07-21
Price: $14 M
Floor:
Flat: 22
SA: 1,363 ft2 (@ 10,271)
GFA: 2,003 ft2 (@ 6,989)
2022-07-21
Price: $14 M
Floor:
Flat:
SA: 2,726 ft2 (@ 5,135)
GFA: 4,006 ft2 (@ 3,494)
2022-07-21
Price: $14 M
Floor:
Flat: 5
SA: -
GFA: -
2021-05-27
Price: -
Floor:
Flat: 4
SA: 1,363 ft2 (@ 10,418)
GFA: 2,003 ft2 (@ 7,089)
2021-05-27
Price: $14.2 M
放盤搵盤